Creating a formula table in Google sheets

I wish health!

You need to create and program a table in the google sheets that will calculate the reward of the employee, the manager, and the company’s gross profit depending on the output by formulas.At this point, the employee and the manager’s earnings percentage increases with the company’s output increasing.

More details in personal or in the zoom.

I want to do it quickly, for a good man, I think it’s easy to realize.